Operating Budget Book

FY25 Governor's Recommended Operating Budget - Budget Book

Download PDF Open original ↗

Mentions of “Phrst” — 79 found on pages 79, 81, 93, 116, 117, 137, 141, 143, 145, 151, 203, 204, 216, 218, 229, 269, 285, 300, 303, 305

… Budget Development and Planning; Pensions; Government Support Services; Payroll Human Resources Statewide Technology (PHRST); and Facilities Management. On the Web For more information, visit omb.delaware.gov. 76 Office of Management a …

Open p.79 ↗

… s of food delivered per staff member 813,763 750,000 750,000 10-02-47 Payroll Human Resources Statewide Technology (PHRST) Average # of employees paid per pay period 42,922 43,780 44,655 # of live checks 15,548 15,600 15,600 # of on- …

Open p.81 ↗

… 0.6 Non-Approp. Special Fund 2.0 2.0 2.0 2.0 919.9 207.5 207.5 207.5 9.0 9.0 9.0 9.0 1,332.8 1,377.0 1,429.0 1,429.0 PHRST General Fund 33.0 35.0 35.0 35.0 3,897.6 3,781.7 4,057.9 4,057.9 Appropriated Special Fund 5.5 5.5 5.5 5.5 578.8 654 …

Open p.93 ↗

… -Approp. Special Fund 538.9 5,015.3 4,436.6 4,737.8 4,712.8 25.0 4,737.8 Executive Office of Management and Budget PHRST Internal Program Unit Summary 10-02-47 LINES 113 Inflation FY 2023 FY 2024 FY 2025 FY 2025 & Volume Structural E …

Open p.116 ↗

… ce- FY 2025 Actual Budget Request Base Adjustment Changes ments Recommend Executive Office of Management and Budget PHRST Internal Program Unit Summary 10-02-47 LINES IPU REVENUES General Fund 0.1 Appropriated Special Fund 456.4 650.0 …

Open p.117 ↗

… FLATION, STRUCTURAL CHANGES, ENHANCEMENTS AND ONE-TIME ITEMS Base adjustments include 1.0 ASF FTE to reflect Section 1/PHRST technical adjustment. 134 Inflation FY 2023 FY 2024 FY 2025 FY 2025 & Volume Structural Enhance- FY 2025 Actual Bu …

Open p.137 ↗

… NFLATION, STRUCTURAL CHANGES, ENHANCEMENTS AND ONE-TIME ITEMS Base adjustments include (2.0) FTEs to reflect Section 1/PHRST technical adjustment. Recommend inflation and volume adjustment of $417.6 in Hardware and Software to reflect projecte …

Open p.141 ↗

… Base adjustments include $92.6 ASF in Personnel Costs to annualize 2.0 ASF FTEs; and 1.0 ASF FTE to reflect Section 1/PHRST technical Recommend structural changes of $150.0 ASF in Personnel Costs from Chief of Partner Services, End User Serv …

Open p.143 ↗

Search inside this document

Referenced entities

Vendors named in this document

200 mentions Pages: 2 3 6 7 8 9 10 12
111 mentions Pages: 76 79 80 93 95 96 128 135
18 mentions Pages: 8 35 38 41 43 55 56 191

Vendor names in text

Child IncLimited Liability CompanyPartnership and Limited Liability CompanyRiverfront Development CorporationState Port Corporation

Programs

Accounts Internal ProgramAdvocacy Internal ProgramAffordable Rental Housing ProgramAg Production Assistance ProgramAgricultural Production Assistance ProgramAlcoholic Beverage Commissioner Internal ProgramArbitration ProgramArchitecture Internal ProgramAssistance ProgramAuthority DE State Housing Authority Internal ProgramBanking Commission State Banking Commission Internal ProgramBaylor Correctional Institution Internal ProgramBehavioral Health Services Periodic Treatment Internal ProgramBehavioral Health Services Prevention/Early Intervention Internal ProgramBody Camera ProgramBudget Administration Internal ProgramBudget Contracting Internal ProgramBudget Delaware Surplus Services Internal ProgramBudget Facilities Management Internal ProgramBudget Fleet Management Internal Program

Statutes cited

29 Del. C. Section 63354 Del. C. § 1387HA 1HB 2HB 244SA 2SB 184