Budget vs. actual
Appropriated budget (state budget dataset, converted from thousands)
against actual checkbook payments. Differences reflect fund types, timing, and
spending outside the checkbook — a lead, not a verdict.
| Fiscal year | Budgeted | Checkbook actual | Actual / budget |
| FY18 |
$296,416,000 |
$188,660,130 |
64% |
| FY19 |
$291,700,000 |
$222,127,501 |
76% |
| FY20 |
$294,592,500 |
$247,949,522 |
84% |
| FY21 |
$300,461,200 |
$313,054,347 |
104% |
| FY22 |
$320,541,600 |
$350,372,622 |
109% |
| FY23 |
$334,038,200 |
$313,341,330 |
94% |
| FY24 |
$354,638,300 |
$354,769,361 |
100% |
| FY25 |
$372,271,900 |
$390,977,210 |
105% |
| FY26 |
$386,901,600 |
$455,587,520 |
118% |
Budget source: “Other Elective Offices” in the appropriated budgets dataset.
Open source dataset ↗
Money anatomy
From 14,371,805
expenditure line items — how this department's spending breaks down by fund
and account.
By fund
General Fund (Special)
$1.6B
General Fund (General)
$259.0M
Federal Funds (Federal)
$2.8M
Federal Funds (General)
$92K
Top spending accounts
Employee W/H - Deferred Comp
$241.3M
Employee Tax Shelter 403b
$155.6M
Other Professional Service
$130.1M
Rent Subsidies-Partner/Individ
$123.1M
Corp. Franchise Tax
$90.3M
Salaries/Wages-Employees
$51.9M
Miscellaneous Expenses
$31.7M
Non-Appropriated Exp
$23.0M
Source: checkbook expenditure details.
Open source dataset ↗